
660,000

1,250,000 4%
1,200,000

700,000 21%
550,000

502,000

264,000

383,000

93,000

3,960,000

159,000

99,000

594,000

198,000

198,000

150,000 50%
75,000

180,000 50%
90,000

500,000 50%
250,000

1,000,000 50%
500,000

542,000

594,000

2,640,000

462,000

400,000 37%
250,000

33,000,000

1,980,000

132,000

159,000

924,000

1,980,000

594,000

3,300,000

1,980,000

1,122,000

99,000

2,112,000

159,000

924,000

2,640,000

330,000

423,000

687,000

180,000 50%
90,000

150,000 50%
75,000

180,000 50%
90,000

150,000 50%
75,000

150,000 50%
75,000

660,000

594,000

264,000

132,000

1,320,000

330,000

150,000 50%
75,000

450,000 33%
300,000

150,000 50%
75,000

1,584,000

198,000

1,584,000

150,000 50%
75,000

10,560,000

159,000

1,584,000

2,640,000

150,000 50%
75,000

198,000

594,000

5,940,000

3,960,000

23,760,000

924,000

3,300,000

594,000

924,000

792,000

1,122,000

99,000

726,000

858,000

99,000

132,000

1,122,000

9,240,000

594,000

423,000

150,000 50%
75,000

150,000 50%
75,000

150,000 50%
75,000

4,620,000

150,000 50%
75,000

594,000

150,000 50%
75,000

1,122,000

150,000 50%
75,000

150,000 50%
75,000

150,000 50%
75,000

132,000

462,000

99,000

660,000

99,000

238,000
- 2